A Real Estate Financial Modelling Portfolio
Clevedon
This is where I publish the real estate financial models I build, along with the write-up behind each one.
Industrial · Deal Underwrite
Read the full underwrite →
Unit 4, Monkton Park, Farnham
A single vacant industrial unit near Farnham. Underwritten with a VOA-scaling ERV methodology, a 6.50% entry yield built up from Knight Frank's prime rate, and seven years of lease, debt and exit assumptions.
Entry NIY
6.50%
Levered IRR
5.78%
Equity Multiple
1.43x